MONTH & YEAR

PREVIOUS BALANCE

INTEREST DUE

PAYMENT

PAYMENT STATUS

ENDING BALANCE

DEC 2022

₹ 0₹ 0.00
TAKEN
₹ 1,00,000.00

JAN 2023

₹ 1,00,000₹ 2,000.00
NOT PAID
₹ 1,02,000.00

FEB 2023

₹ 1,02,000₹ 2,040.00
PAID
₹ 94,040.00

MAR 2023

₹ 94,040₹ 1,880.80
PAID
₹ 90,920.80

APR 2023

₹ 90,920.8₹ 1,818.42
TAKEN
₹ 97,739.22

MAY 2023

₹ 97,739.22₹ 1,954.78
TAKEN
₹ 1,09,694.00

JUN 2023

₹ 1,09,694₹ 2,193.88
PAID
₹ 1,01,887.88

JUL 2023

₹ 1,01,887.88₹ 2,037.76
NOT PAID
₹ 1,03,925.64

AUG 2023

₹ 1,03,925.64₹ 2,078.51
PAID
₹ 81,004.15

SEP 2023

₹ 81,004.15₹ 1,620.08
PAID
₹ 72,624.23

OCT 2023

₹ 72,624.23₹ 1,452.48
PAID
₹ 49,076.71

NOV 2023

₹ 49,076.71₹ 981.53
PAID
₹ 20,058.24

DEC 2023

₹ 20,058.24₹ 401.16
NOT PAID
₹ 20,459.40